Everspin Technologies, Inc. (NASDAQ: MRAM), the world’s leading developer and manufacturer of magnetoresistive random access memory (MRAM) persistent memory solutions, announced preliminary unaudited financial results for the first quarter ended March 31, 2025.
“Our recent design wins showcase the strength of our solutions for mission critical applications, as evidenced by our recent contract with Astro Digital, Digital, a supplier of complete satellite systems for deep space missions,” said Sanjeev Aggarwal, President and Chief Executive Officer. “To further address these markets, we announced two new products as part of our Orion xSPI family featuring automotive temperature range to addresses the growing demand for persistent, high-speed memory in aerospace, defense, and extreme industrial environments. We expect our existing and new customers to deploy Everspin’s robust MRAM products and technology in such mission critical applications through design wins and Strategic Radiation Hard programs for memory and FPGA applications.”
First Quarter 2025 Results
- Total revenue of $13.1 million, compared to $14.4 million in the first quarter of 2024.
- MRAM product sales, which include both Toggle and STT-MRAM revenue, of $11.0 million, compared to $10.9 million in the first quarter of 2024.
- Licensing, royalty, patent, and other revenue of $2.1 million, compared to $3.6 million in the first quarter of 2024.
- Gross margin of 51.4%, compared to 56.5% in the first quarter of 2024.
- GAAP operating expenses of $8.7 million, compared to $8.8 million in the first quarter of 2024.
- Interest and Other income, net of $0.8 million, compared to $0.4 million in the first quarter of 2024.
- GAAP net loss of $1.2 million, or $(0.05) per diluted share, compared to net loss of $0.2 million, or $(0.01) per diluted share, in the first quarter of 2024.
- Non-GAAP net income of $0.4 million, or $0.02 per diluted share, compared to $1.5 million, or $0.07 per diluted share, in the first quarter of 2024.
- Cash and cash equivalents as of March 31, 2025, increased to $42.2 million.
“We are pleased with our first quarter results, which came in above our expectations, driven by higher than anticipated product revenue. Our performance reflects the consistency of our team’s execution and our continued focus on prudent expense management,” said Bill Cooper, Everspin’s Chief Financial Officer. “We did not experience any tariff related impact on our Q1 results. Based on the United States current exemption for semiconductors and our shipping terms into China, our guidance for the second quarter does not include potential impact from tariffs. However, the situation continues to be fluid, and we are monitoring it closely.”
Business Outlook
For the second quarter 2025, Everspin expects total revenue in a range of $12.5 million to $13.5 million and GAAP net (loss) income per basic share to be between $(0.05) and $0.00. Non-GAAP net income per basic share is anticipated to be between $0.00 and $0.05.
A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges are impacted by the timing of employee stock transactions, the future fair market value of Everspin’s common stock, and Everspin’s future hiring and retention needs, all of which are difficult to predict and subject to constant change. These factors could be material to Everspin’s results computed in accordance with GAAP. This outlook is dependent on Everspin's current expectations, which may be impacted by, among other things, evolving external conditions, such as public health-related events or outbreaks, local safety guidelines, worsening impacts due to supply chain constraints or interruptions, including recent market volatility, semiconductor downturn and the other risk factors described in Everspin's filings with the Securities and Exchange Commission (the "SEC"), including its Annual Report on Form 10-K for the fiscal year ended December 31, 2024, its Quarterly Reports on Form 10-Q filed with the SEC during 2025, as well as in its subsequent filings with the SEC.
Use of Non-GAAP Financial Measures
Everspin supplements the reporting of its financial information determined under generally accepted accounting principles in the United States of America (GAAP) with Non-GAAP gross profit, gross margin, operating expenses, operating income (loss), operating margin, net income (loss), and EPS which are defined as the GAAP financial measures excluding the effect of stock-based compensation charges. Everspin’s GAAP tax rate is effectively zero due to NOL carryforwards, thus a Non-GAAP tax rate is not included as a Non-GAAP financial measure.
Everspin’s management and board of directors use these non-GAAP measures to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly, Everspin believes that these non-GAAP measures provide useful information for investors in understanding and evaluating its operating results in the same manner as its management and board of directors. These non-GAAP financial measures should be considered in addition to, not as superior to, or as a substitute for, financial measures reported in accordance with GAAP. Moreover, other companies may define these non-GAAP measures differently, which limits the usefulness of this measure for comparisons with such other companies. Everspin encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.
Conference Call
Everspin will host a conference call for analysts and investors on Wednesday, April 30, 2025, at 5:00 p.m. Eastern Time.
Dial-in details: To access the call by phone, please go to this link and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.
The live webcast of the call will be accessible on Everspin’s website at investor.everspin.com. Approximately two hours after the conclusion of the live event, an archived webcast of the conference call will be accessible from the Investor Relations section of Everspin’s website for twelve months.
About Everspin Technologies
Everspin Technologies, Inc. is the world’s leading provider of magnetoresistive RAM (MRAM). Everspin MRAM delivers the industry’s most robust, highest-performance non-volatile memory for industrial IoT, data centers and other mission-critical applications where data persistence is paramount. Headquartered in Chandler, Arizona, Everspin provides commercially available MRAM solutions to a large and diverse customer base. For more information, visit www.everspin.com. NASDAQ: MRAM.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for second quarter 2025 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 27, 2025, and its Quarterly Reports on Form 10-Q filed with the SEC during 2025, as well as in its subsequent filings with the SEC. Any forward-looking statements made by Everspin in this press release speak only as of the date on which they are made, and subsequent events may cause these expectations to change. Everspin disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise, except as required by law.
EVERSPIN TECHNOLOGIES, INC. Condensed Balance Sheets (In thousands, except share and per share amounts) (Unaudited) |
||||||
|
|
|||||
|
|
March 31, |
|
December 31, |
||
|
|
2025 |
|
2024 |
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42,158 |
|
$ |
42,097 |
Accounts receivable, net |
|
|
12,565 |
|
|
11,722 |
Inventory |
|
|
10,991 |
|
|
9,110 |
Prepaid expenses and other current assets |
|
|
1,037 |
|
|
1,272 |
Total current assets |
|
|
66,751 |
|
|
64,201 |
Property and equipment, net |
|
|
3,671 |
|
|
3,220 |
Intangible assets, net |
|
|
2,973 |
|
|
3,416 |
Right-of-use assets |
|
|
4,230 |
|
|
4,549 |
Other assets |
|
|
2,605 |
|
|
2,403 |
Total assets |
|
$ |
80,230 |
|
$ |
77,789 |
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
3,182 |
|
$ |
2,278 |
Accrued liabilities |
|
|
2,556 |
|
|
2,449 |
Deferred revenue |
|
|
1,140 |
|
|
78 |
Lease liabilities, current portion |
|
|
1,323 |
|
|
1,306 |
Contract obligations |
|
|
2,598 |
|
|
2,034 |
Software liabilities, current portion |
|
|
1,769 |
|
|
1,769 |
Total current liabilities |
|
|
12,568 |
|
|
9,914 |
Lease liabilities, net of current portion |
|
|
2,998 |
|
|
3,336 |
Software liabilities, net of current portion |
|
|
1,345 |
|
|
1,784 |
Long-term income tax liability |
|
|
286 |
|
|
162 |
Total liabilities |
|
$ |
17,197 |
|
$ |
15,196 |
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Preferred stock, $0.0001 par value per share; 5,000,000 shares authorized; no shares issued and outstanding as of March 31, 2025 and December 31, 2024 |
|
|
— |
|
|
— |
Common stock, $0.0001 par value per share; 100,000,000 shares authorized; 22,352,145 and 22,059,697 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
|
|
2 |
|
|
2 |
Additional paid-in capital |
|
|
201,066 |
|
|
199,460 |
Accumulated deficit |
|
|
(138,035) |
|
|
(136,869) |
Total stockholders’ equity |
|
|
63,033 |
|
|
62,593 |
Total liabilities and stockholders’ equity |
|
$ |
80,230 |
|
$ |
77,789 |
|
|
|
|
|
|
|
EVERSPIN TECHNOLOGIES, INC. Condensed Statements of Operations and Comprehensive Loss (In thousands, except share and per share amounts) (Unaudited) |
||||||
|
|
|||||
|
|
Three Months Ended March 31, |
||||
|
|
2025 |
|
2024 |
||
Product sales |
|
$ |
11,026 |
|
$ |
10,860 |
Licensing, royalty, patent, and other revenue |
|
|
2,112 |
|
|
3,570 |
Total revenue |
|
|
13,138 |
|
|
14,430 |
Cost of product sales |
|
|
6,029 |
|
|
6,002 |
Cost of licensing, royalty, patent, and other revenue |
|
|
356 |
|
|
268 |
Total cost of sales |
|
|
6,385 |
|
|
6,270 |
Gross profit |
|
|
6,753 |
|
|
8,160 |
Operating expenses: |
|
|
|
|
|
|
Research and development |
|
|
3,356 |
|
|
3,418 |
General and administrative |
|
|
3,838 |
|
|
4,036 |
Sales and marketing |
|
|
1,491 |
|
|
1,306 |
Total operating expenses |
|
|
8,685 |
|
|
8,760 |
Loss from operations |
|
|
(1,932) |
|
|
(600) |
Interest income |
|
|
408 |
|
|
439 |
Other income (expense), net |
|
|
388 |
|
|
(41) |
Net loss before income taxes |
|
|
(1,136) |
|
|
(202) |
Income tax expense |
|
|
(30) |
|
|
— |
Net loss and comprehensive loss |
|
$ |
(1,166) |
|
$ |
(202) |
Net loss per common share: |
|
|
|
|
|
|
Basic |
|
$ |
(0.05) |
|
$ |
(0.01) |
Diluted |
|
$ |
(0.05) |
|
$ |
(0.01) |
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
Basic |
|
|
22,188,114 |
|
|
21,252,359 |
Diluted |
|
|
22,188,114 |
|
|
21,252,359 |
|
|
|
|
|
|
|
EVERSPIN TECHNOLOGIES, INC. Condensed Statements of Cash Flows (In thousands) (Unaudited) |
||||||
|
|
|||||
|
|
Three Months Ended March 31, |
||||
|
|
2025 |
|
2024 |
||
Cash flows from operating activities |
|
|
|
|
|
|
Net loss |
|
$ |
(1,166) |
|
$ |
(202) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
846 |
|
|
398 |
Stock-based compensation |
|
|
1,577 |
|
|
1,714 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(843) |
|
|
(1,524) |
Inventory |
|
|
(1,881) |
|
|
338 |
Prepaid expenses and other current assets |
|
|
235 |
|
|
538 |
Other assets |
|
|
(56) |
|
|
— |
Accounts payable |
|
|
1,066 |
|
|
(36) |
Accrued liabilities |
|
|
(103) |
|
|
(2,266) |
Deferred revenue |
|
|
1,062 |
|
|
(255) |
Contract obligations |
|
|
564 |
|
|
— |
Lease liabilities, net |
|
|
15 |
|
|
2 |
Long-term income tax liability |
|
|
124 |
|
|
— |
Net cash provided by (used in) operating activities |
|
|
1,440 |
|
|
(1,293) |
Cash flows from investing activities |
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(913) |
|
|
(1,205) |
Purchases of intangible assets |
|
|
(478) |
|
|
— |
Net cash used in investing activities |
|
|
(1,391) |
|
|
(1,205) |
Cash flows from financing activities |
|
|
|
|
|
|
Payments on finance leases |
|
|
(17) |
|
|
— |
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
29 |
|
|
353 |
Net cash provided by financing activities |
|
|
12 |
|
|
353 |
Net increase (decrease) in cash and cash equivalents |
|
|
61 |
|
|
(2,145) |
Cash and cash equivalents at beginning of period |
|
|
42,097 |
|
|
36,946 |
Cash and cash equivalents at end of period |
|
$ |
42,158 |
|
$ |
34,801 |
Supplementary cash flow information: |
|
|
|
|
|
|
Operating cash flows paid for operating leases |
|
$ |
353 |
|
$ |
349 |
Financing cash flows paid for finance leases |
|
$ |
17 |
|
$ |
8 |
Non-cash investing and financing activities: |
|
|
|
|
|
|
Right-of-use assets obtained in exchange for finance lease liabilities |
|
$ |
— |
|
$ |
297 |
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
230 |
|
$ |
— |
|
|
|
|
|
|
|
EVERSPIN TECHNOLOGIES, INC. Supplemental Quarterly Financial Results (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Financial Results |
||||||||||||||||
|
|
Three months ended |
|
|
|
Three months ended |
|
|
||||||||||
|
|
March 31, |
|
|
|
|
December 31, |
|
|
|
||||||||
|
|
2025 |
|
2024 |
|
Y/Y |
|
2024 |
|
Q/Q |
||||||||
Revenue |
|
$ |
13,138 |
|
|
$ |
14,430 |
|
|
(9) |
% |
|
$ |
13,243 |
|
|
(1) |
% |
Gross Profit |
|
$ |
6,753 |
|
|
$ |
8,160 |
|
|
(17) |
% |
|
$ |
6,798 |
|
|
(1) |
% |
Gross Margin |
|
|
51.4 |
% |
|
|
56.5 |
% |
|
Down 5.1 ppts |
|
|
51.3 |
% |
|
Up 0.1 ppts |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
$ |
8,685 |
|
|
$ |
8,760 |
|
|
(1) |
% |
|
$ |
8,355 |
|
|
4 |
% |
Operating Income (Loss) |
|
$ |
(1,932) |
|
|
$ |
(600) |
|
|
(222) |
% |
|
$ |
(1,557) |
|
|
(24) |
% |
Operating Margin |
|
|
(14.7) |
% |
|
|
(4.2) |
% |
|
Down 10.5 ppts |
|
|
(11.8) |
% |
|
Down 2.9 ppts |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Other Income (Loss) |
|
$ |
796 |
|
|
$ |
398 |
|
|
100 |
% |
|
$ |
2,645 |
|
|
(70) |
% |
Net Income (Loss) |
|
$ |
(1,166) |
|
|
$ |
(202) |
|
|
(477) |
% |
|
$ |
1,214 |
|
|
(196) |
% |
Diluted Earnings Per Share |
|
$ |
(0.05) |
|
|
$ |
(0.01) |
|
|
(400) |
% |
|
$ |
0.05 |
|
|
(200) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Results |
||||||||||||||||
|
|
Three months ended |
|
|
|
Three months ended |
|
|
||||||||||
|
|
March 31, |
|
|
|
|
December 31, |
|
|
|
||||||||
|
|
2025 |
|
2024 |
|
Y/Y |
|
2024 |
|
Q/Q |
||||||||
Revenue |
|
$ |
13,138 |
|
|
$ |
14,430 |
|
|
(9) |
% |
|
$ |
13,243 |
|
|
(1) |
% |
Gross Profit |
|
$ |
6,939 |
|
|
$ |
8,160 |
|
|
(15) |
% |
|
$ |
6,798 |
|
|
2 |
% |
Gross Margin |
|
|
52.8 |
% |
|
|
56.5 |
% |
|
Down 3.7 ppts |
|
|
51.3 |
% |
|
Up 1.5 ppts |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
$ |
7,294 |
|
|
$ |
7,046 |
|
|
4 |
% |
|
$ |
6,750 |
|
|
8 |
% |
Operating Income (Loss) |
|
$ |
(355) |
|
|
$ |
1,114 |
|
|
(132) |
% |
|
$ |
48 |
|
|
(840) |
% |
Operating Margin |
|
|
(2.7) |
% |
|
|
7.7 |
% |
|
Down 10.4 ppts |
|
|
0.4 |
% |
|
Down 3.1 ppts |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Other Income (Loss) |
|
$ |
796 |
|
|
$ |
398 |
|
|
100 |
% |
|
$ |
2,645 |
|
|
(70) |
% |
Net Income (Loss) |
|
$ |
411 |
|
|
$ |
1,512 |
|
|
(73) |
% |
|
$ |
2,819 |
|
|
(85) |
% |
Diluted Earnings Per Share |
|
$ |
0.02 |
|
|
$ |
0.07 |
|
|
(71) |
% |
|
$ |
0.13 |
|
|
(85) |
% |
EVERSPIN TECHNOLOGIES, INC. Supplemental Reconciliations of GAAP Results to Non-GAAP Financial Measures (In thousands) (Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||||||||||||||
|
|
March 31, |
|
December 31, |
|||||||||||||||||
|
|
2025 |
|
2024 |
|
2024 |
|||||||||||||||
|
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|
Gross |
|||||||||
|
|
Profit |
|
Margin |
|
Profit |
|
Margin |
|
Profit |
|
Margin |
|||||||||
GAAP |
|
$ |
6,753 |
|
|
51.4 |
% |
|
$ |
8,160 |
|
|
56.5 |
% |
|
$ |
6,798 |
|
|
51.3 |
% |
Stock-Based Compensation, COGS |
|
|
186 |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
Non-GAAP |
|
$ |
6,939 |
|
|
52.8 |
% |
|
$ |
8,160 |
|
|
56.5 |
% |
|
$ |
6,798 |
|
|
51.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
As a % |
|
Operating |
|
As a % |
|
Operating |
|
As a % |
|||||||||
|
|
Expenses |
|
of Revenue |
|
Expenses |
|
of Revenue |
|
Expenses |
|
of Revenue |
|||||||||
GAAP |
|
$ |
8,685 |
|
|
66.1 |
% |
|
$ |
8,760 |
|
|
60.7 |
% |
|
$ |
8,355 |
|
|
63.1 |
% |
Stock-Based Compensation, R&D |
|
|
(497) |
|
|
|
|
|
|
(580) |
|
|
|
|
|
|
(707) |
|
|
|
|
Stock-Based Compensation, SG&A |
|
|
(894) |
|
|
|
|
|
|
(1,134) |
|
|
|
|
|
|
(898) |
|
|
|
|
Non-GAAP |
|
$ |
7,294 |
|
|
55.5 |
% |
|
$ |
7,046 |
|
|
48.8 |
% |
|
$ |
6,750 |
|
|
51.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|
Operating |
|||||||||
|
|
Income (Loss) |
|
Margin |
|
Income (Loss) |
|
Margin |
|
Income (Loss) |
|
Margin |
|||||||||
GAAP |
|
$ |
(1,932) |
|
|
(14.7) |
% |
|
$ |
(600) |
|
|
(4.2) |
% |
|
$ |
(1,557) |
|
|
(11.8) |
% |
Stock-Based Compensation |
|
|
1,577 |
|
|
|
|
|
|
1,714 |
|
|
|
|
|
|
1,605 |
|
|
|
|
Non-GAAP |
|
$ |
(355) |
|
|
(2.7) |
% |
|
$ |
1,114 |
|
|
7.7 |
% |
|
$ |
48 |
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
Earnings |
|
Net |
|
Earnings |
|
Net |
|
Earnings |
|||||||||
|
|
Income (Loss) |
|
Per Share |
|
Income (Loss) |
|
Per Share |
|
Income (Loss) |
|
Per Share |
|||||||||
GAAP |
|
$ |
(1,166) |
|
$ |
(0.05) |
|
$ |
(202) |
|
$ |
(0.01) |
|
$ |
1,214 |
|
$ |
0.05 |
|||
Stock-Based Compensation |
|
|
1,577 |
|
|
0.07 |
|
|
1,714 |
|
|
0.08 |
|
|
1,605 |
|
|
0.08 |
|||
Non-GAAP |
|
$ |
411 |
|
$ |
0.02 |
|
$ |
1,512 |
|
$ |
0.07 |
|
$ |
2,819 |
|
$ |
0.13 |
|||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430175558/en/
Contacts
Investor Relations:
Monica Gould
The Blueshirt Group
T: 212-871-3927
ir@everspin.com